Comments on: 2009 Best Small Companies Part 6 http://www.oldschoolvalue.com/blog/featured/2009-small-companies-part-6/?source=rss Perform Stock Valuation Automatically Fri, 10 Feb 2012 19:29:58 +0000 http://wordpress.org/?v=2.9.2 hourly 1 By: moneymaker http://www.oldschoolvalue.com/blog/featured/2009-small-companies-part-6/comment-page-1/#comment-3896 moneymaker Tue, 15 Dec 2009 02:27:27 +0000 http://www.oldschoolvalue.com/blog/?p=2878#comment-3896 FRD looks like a winner on paper? I used more conservative rates than you but still getting an adequate MOS.. DCF = $11.70, 4% growth rate, 15% discount, adjusted FCF of 3 EPV = $9.35, 15% discount rate NNWC = $5.38 However the risk is that it is quite illiquid as it is such a tiny company at $38 mil. FRD looks like a winner on paper?

I used more conservative rates than you but still getting an adequate MOS..

DCF = $11.70, 4% growth rate, 15% discount, adjusted FCF of 3
EPV = $9.35, 15% discount rate
NNWC = $5.38

However the risk is that it is quite illiquid as it is such a tiny company at $38 mil.

]]>